|
1 Status and operations
The General Organisation For Social Insurance (“the
Organisation”) and its subsidiary undertakings constitute the “Group”.
The Organisation was established by Amiri Decree 24 of 1976, as
amended, with effect from 1 October 1976. The social insurance scheme
covers:
- Old age pensions, disability and death benefits
- Employment injuries benefits
- Temporary disability (sickness or maternity) benefits
- Unemployment benefits
- Insurance for self-employed persons and professionals
- Insurance for employers
- Family allowances
- Other types of insurance that fall within the scope of social
security.
Currently, the scheme covers the above except the
third, fourth and eighth items and covers employees of all registered
entities employing five or more persons.
2 Actuarial position
An independent actuary was appointed and carried out
the calculation to estimate the actuarial present value of the promised
retirement benefits as at 31 December 2004 in accordance with International
Accounting Standard 26 “Accounting and Reporting by Retirement Benefit
Plans” (Note 23).
3 Placements with banks
|
|
2004 BD
|
2003 BD
|
|
Remaining maturity:
|
|
|
|
1 month or less but not repayable on demand
|
4,693,000
|
4,363,000
|
|
Repayable on demand
|
62,000
|
45,000
|
|
|
4,755,000
|
4,408,000
|
4 Fixed deposits
Fixed deposits amounting to BD444,474,363 (2003: BD351,875,723)
bear interest which ranged between 1.75% to 2.5% per annum (2003
: 1.25 % to 2% per annum) and are held with the Group's bankers
having maturities ranging between 15 and 180 days.
5 Social insurance contributions receivable
|
|
2004
BD
|
2003
BD
|
|
Social insurance contributions receivable
|
12,648,257
|
11,909,394
|
|
Provision for bad and doubtful social insurance
|
|
|
|
contributions receivable
|
(4,000,000 )
|
(3,000,000 )
|
|
Net social insurance contributions receivable
|
8,648,257
|
8,909,394
|
The social insurance contributions receivable are
generally due within 15 days after the month for which the social
contribution invoice is raised by the Organisation.
The movement of the provision is as follows:
|
|
2004
BD
|
2003
BD
|
|
At 1 January
|
3,000,000
|
666,774
|
|
Provision for the year
|
1,000,000
|
2,333,226
|
|
At 31 December
|
4,000,000
|
3,000,000
|
Net social insurance contributions receivable represents
the social insurance and other contribution income accrued during
2004 and earlier years but not received at 31 December 2004, after
deducting the provision for bad and doubtful social insurance contributions
receivable.
6 Net pension loans receivable
|
|
2004
BD
|
2003
BD
|
|
Pension loans receivable
|
11,016,691
|
9,366,931
|
|
Deferred pension loans income
|
(3,576,165 )
|
(3,041,946 )
|
|
Net pension loans receivable
|
7,440,526
|
6,324,985
|
Net pension loans receivable represents the net balance
of pension loans provided as at 31 December 2004 by the Group
in accordance with the Minister of Labour and Social Affairs Order
(1) for the year 2002.
7 Other receivables
|
|
2004
BD
|
2003
BD
|
|
Compensation receivable from the Government
|
2,358,881
|
-
|
|
Amounts receivable on sale of investments
|
-
|
4,137,933
|
|
Other receivables
|
392,918
|
347,909
|
|
|
2,751,799
|
4,485,842
|
Compensation receivable from the Government represents
the amount approved by the Ministry as compensation for the loans
extended in prior years by the Group for the construction and development
of the Bahrain International Exhibition Centre, the loan to National
Hotels Company and grants for other projects in the Kingdom of Bahrain
amounting to BD7,635,602. These loans were written-off in the Group's
statement of income in previous years. Accordingly, in July 2004,
the Government paid the Group an amount of BD5,276,721 as compensation
for these losses, with the balance of BD2,358,881 being reflected
as compensation receivable from the Government, which has been received
in 2005.
8 Held-for- trading investments
|
|
2004
BD
|
2003
BD
|
|
At 1 January
|
136,962,823
|
115,507,186
|
|
Fair value gains included in the statement of income
|
12,381,988
|
21,455,637
|
|
At 31 December
|
149,344,811
|
136,962,823
|
Held-for-trading investments represents amounts invested
in quoted equities, bonds and other financial instruments by portfolio
managers located in the United States of America, Japan and Europe.
9 Available-for-sale investments
|
|
2004
BD
|
2003
BD
|
|
At 1 January
|
228,403,309
|
116,738,548
|
|
Additional investments in quoted managed funds
|
2,537,657
|
13,739,169
|
|
Sale/redemption of quoted managed funds
|
(7,852,533)
|
(12,354,719)
|
|
Fair value gains transferred to investment
|
|
|
|
fair value reserve
|
53,932,491
|
105,852,820
|
|
Realised gains on sale of quoted managed funds
|
4,416,738
|
4,427,491
|
|
At 31 December
|
281,437,662
|
228,403,309
|
|
|
|
|
|
Comprising of:
|
|
|
|
Shares in public listed companies in the United
States of America
|
7,196,129
|
8,227,547
|
|
Shares in public listed companies in the
|
|
|
|
Kingdom of Bahrain
|
211,221,119
|
155,240,628
|
|
Unquoted managed funds
|
59,995,550
|
61,910,270
|
|
Shares in closed companies in the Kingdom of Bahrain
|
3,024,864
|
3,024,864
|
|
|
281,437,6 62
|
228,403,309
|
Held-to-maturity investments
|
|
2004
BD
|
2003
BD
|
|
Government of Bahrain bonds
|
31,818,370
|
74,314,630
|
|
Other bonds
|
14,629,100
|
14,629,100
|
|
|
46,447,470
|
88,943,730
|
11 Investments in associated undertakings
The Organisation has the following investments in
associated undertakings:
|
|
Percentage of
ownership
interest
|
2004
BD
|
2003
BD
|
|
Name of associated undertaking
|
|
|
|
|
Southern Area Development
|
|
|
|
|
Company BSC (c)
|
25.00%
|
2,174,646
|
2,188,076
|
|
Bahrain Tourism Company BSC
|
40.00%
|
8,067,605
|
7,018,687
|
|
Global Leasing Company Limited
|
33.33%
|
4,012,985
|
3,573,992
|
|
Bahrain Development Bank BSC (c)
|
33.33%
|
3,970,936
|
3,911,942
|
|
Bahrain International Golf Course BSC (c)
|
21.43%
|
2,047,393
|
1,034,213
|
|
Joslin Diabetes Centre BSC (c)
|
20.41%
|
263,866
|
500,000
|
|
|
|
20,537,431
|
18,226,910
|
Investments in associated undertakings have been ascertained
based on the Organisation's proportionate share in the net assets
of the associated undertakings in accordance with the audited financial
statements of the associated undertakings for the year ended 31 December 2004.
The land in Southern Area Development Company BSC
(c) (“SDC”), an associated undertaking, has been revalued in 2003
to BD66,039,099, resulting in a revaluation surplus of BD59,778,181.
The carrying value of the Organisation's investment in SDC has not
been adjusted for this revaluation surplus on a conservative basis.
12 Investment properties
|
|
2004
BD
|
2003
BD
|
|
At 1 January
|
30,846,728
|
31,531,955
|
|
Additions during the year
|
1,446,107
|
-
|
|
Capital expenditure incurred on buildings
|
|
|
|
during the year
|
537,023
|
448,050
|
|
Depreciation charge for the year
|
(785,277)
|
(785,277)
|
|
Disposal of a building
|
-
|
(348,000 )
|
|
At 31 December
|
32,044,581
|
30,846,728
|
Investment properties includes land amounting to BD12,198,086
(2003 : BD10,751,980) and buildings amounting to BD25,902,576 (2003
: BD25,839,551). The fair value of the land, which was evaluated
in April 2003 by taking the average of three independent registered
valuers, amounted to BD16,898,710 . At 31 December 2004, the management
estimated the fair value of the investment properties at BD50,373,553.
13 Investment in subsidiary undertakings
Bahrain Investment Bank BSC (c), Bahrain (“BIB”)
BIB is incorporated as a closed joint stock company
in the Kingdom of Bahrain and operates as an investment banking
institution under a license granted by the Bahrain Monetary Agency.
In September 1987, all the shares of the Bank were acquired by the
Organisation.
Marina Club S.P.C., Bahrain (“MC”)
MC is a single person company registered in the Kingdom
of Bahrain and is engaged in the business of harbouring pleasure
crafts and providing catering, sports, gymnasium and marine related
services. Its registered office is in Adliya, Kingdom of Bahrain
. During 2001, the shareholders entered into an agreement with the
Organisation, whereby the Organisation, a 40% shareholder before
the sale, acquired the remaining 60% of the share capital of the
company.
14 Property, plant and equipment
|
Cost
|
Land
BD
|
Buildings
BD
|
Equipment
and other
assets
BD
|
2004
Total
BD
|
|
At 1 January
|
18,810,373
|
6,123,250
|
4,158,385
|
29,092,008
|
|
Additions
|
-
|
-
|
67,130
|
67,130
|
|
Disposals
|
-
|
-
|
(29,830)
|
(29,830)
|
|
Revaluation surplus
|
563,822
|
-
|
-
|
563,822
|
|
At 31 December
|
19,374,195
|
6,123,250
|
4,195,685
|
29,693,130
|
|
Accumulated depreciation
|
|
|
|
|
|
At 1 January
|
-
|
4,123,511
|
3,684,125
|
7,807,636
|
|
Charge for the year
|
-
|
236,265
|
138,251
|
374,516
|
|
Disposals
|
-
|
-
|
(29,830 )
|
(29,830 )
|
|
At 31 December
|
-
|
4,359,776
|
3,792,546
|
8,152,322
|
|
Net book amount
|
|
|
|
|
|
At 31 December 2004
|
19,374,195
|
1,763,474
|
403,139
|
21,540,808
|
|
At 31 December 2003
|
18,810,373
|
1,999,739
|
474,260
|
21,284,372
|
15 Trade and other payables
|
|
2004
BD
|
2003
BD
|
|
Rent received in advance
|
179,000
|
148,259
|
|
Accruals and other payables
|
575,433
|
462,020
|
|
Provision for employees' leaving indemnity
|
106,235
|
93,230
|
|
|
860,668
|
703,509
|
Retirement benefits cost
The Organisation employed five expatriates (2003:
five expatriates) and 277 Bahrainis (2003: 277 Bahrainis) as at
31 December 2004.
Bahraini employees are covered by the pension scheme
for the Organisation of the Government of Bahrain. Employees and
the Group contributes monthly to this scheme on a fixed-percentage-of-salary
basis.
Expatriate employees on limited-term contracts are
entitled to leaving indemnity payable under the provisions of the
Bahrain Labour Law for the Private Sector, 1976, as amended.
Provision for employees' leaving indemnity
|
|
2004
BD
|
2003
BD
|
|
At 1 January
|
93,230
|
59,262
|
|
Accruals for the year
|
15,306
|
46,009
|
|
Payments during the year
|
(2,301 )
|
(12,041 )
|
|
At 31 December
|
106,235
|
93,230
|
16 Net investment income
|
|
2004
BD
|
2003
BD
|
|
Fair value gains on held-for-trading investments
|
12,381,988
|
21,455,637
|
|
Dividend income
|
10,139,082
|
8,443,327
|
|
Investment income of subsidiary
|
2,895,000
|
1,423,000
|
|
Interest on fixed deposits and bank balances
|
7,136,599
|
5,022,721
|
|
Realised gains on sale of available-for-sale investments
|
5,067,866
|
5,085,219
|
|
Share of profit in associated undertakings
|
2,310,521
|
162,319
|
|
Interest on Government of Bahrain and other bonds
|
2,056,571
|
3,055,384
|
|
Foreign exchange translation gains/(losses)
|
217,256
|
(149,369)
|
|
Realised gains on sale of investment properties
|
-
|
647,000
|
|
Net income from investment properties
|
308,171
|
72,112
|
|
Net investment income
|
42,513,054
|
45,217,350
|
17 Other income
Other income includes compensation approved by the
Government for the loans granted by the Group in prior years which
had been written off to the statement of income. The total amount
receivable amounted to BD7,635,602 of which BD5,276,721 was received
during 2004. The balance amount of BD2,358,881 has been recorded
as a receivable (Note 7) which has been fully received
in 2005.
18 Effective interest rates on cash and bonds
The effective interest rate is the historical annual
yield on fixed-rate instruments carried at amortised cost and the
current market yield for a floating rate instrument or a short-term
fixed deposit. The following table presents the effective rates
of the financial instruments:
|
|
Aggregate
principal
2004
|
Effective
interest rate
2004
|
Aggregate
principal
2003
|
Effective
interest rate
2003
|
|
Short-term fixed deposits
|
303,650,668
|
1.622%
|
229,508,816
|
1.152%
|
|
Floating rate short-term fixed
|
|
|
|
|
|
deposits
|
101,790,000
|
3.07%
|
101,790,000
|
1.720%
|
|
Fixed rate bonds
|
29,215,350
|
7.128%
|
19,867,530
|
6.175%
|
|
Floating rate bonds (re-priced within 4-6 months)
|
19,076,200
|
3.479%
|
69,076,200
|
1.775%
|
19 Financial assets and liabilities and risk
management
Financial instruments consist of financial assets
and financial liabilities.
Financial assets of the Group include
cash and bank balances, placements with banks, fixed deposits, receivables
and investments.
Financial liabilities of the Group
include trade and other payables.
The risks associated with financial instruments and
the Group's approach to managing such risks is set out below:
Currency risk is the risk that the
value of a financial instrument will fluctuate due to changes in
foreign exchange rates.
The Group has deposits and investments in currencies
other than Bahrain Dinars and United States Dollars. The Bahraini
Dinar is effectively pegged to the United States Dollar; thus, currency
risk is expected to occur only in respect of other currencies.
The Group's exposure to currency risk, as well as
the currency-wise concentration of investments, expressed in the
equivalent of Bahrain Dinars (excluding short-term deposits and
assets and liabilities) is summarised below:
Net currency wise concentration of investments in Bahrain
Dinar equivalents
|
|
2004
BD
|
2003
BD
|
|
Euros
|
11,641,343
|
11,083,730
|
|
Pounds Sterling
|
21,693,712
|
20,196,699
|
|
Japanese Yen
|
9,407,363
|
8,535,791
|
|
Total open foreign exchange positions at 31 December
|
42,742,418
|
39,816,220
|
|
United States Dollars
|
234,989,977
|
193,875,727
|
|
Bahrain Dinars
|
220,034,979
|
238,844,825
|
|
Total at 31 December
|
497,767,374
|
472,536,772
|
|
This comprises:
|
|
|
|
Held-for trading investments
|
149,344,811
|
136,962,823
|
|
Available-for-sale investments
|
281,437,662
|
228,403,309
|
|
Held-to-maturity investments
|
46,447,470
|
88,943,730
|
|
Associated undertakings
|
20,537,431
|
18,226,910
|
| |
|
|
|
Total
|
497,767,374
|
472,536,772
|
Interest rate risk is the risk that
the value of a financial instrument will fluctuate due to changes
in market rates of interest.
The Group's short-term fixed deposits are at fixed
interest rates and mature within one year. Investments in Government
bonds consist of both fixed and floating rate instruments. The effective
interest rates on deposits and bonds are set out in Note
18.
Derivatives: The Group does not use
derivative financial instruments to hedge its currency, interest
rate or market risk.
Market risk is the risk that the
value of financial instrument will fluctuate as a result of changes
in market prices on account of factors specific to the individual
security or to its issuer or factors affecting the securities market.
The Group is exposed to market risk with respect to its investments
in different securities.
The Group's limits market risk by maintaining a well-diversified
portfolio and by continuous monitoring of pertinent developments
in international securities markets. In addition, the Group actively
monitors the key factors that are likely to affect the prices of
securities, including operational and financial performance of investees.
The geographical concentration of the Group's investments is set
out in Note 20.
Credit risk is the risk that one
party to a contract underlying a financial instrument will fail
to discharge its obligations causing the other party to incur a
financial loss.
Cash is placed with national and international banks
with good credit ratings. Credit risk on receivables is limited
to local employers in the private sector, which are carried net
of impairment allowances. The Group monitors its credit risk with
respect to receivables from employers in accordance with defined
policies and procedures. Credit risk in respect of investments is
managed by the Group through monitoring credit exposures and continually
assessing the creditworthiness of counterparties.
Liquidity risk is the risk that an
enterprise will encounter financial difficulty in raising funds
to meet commitments associated with financial instruments and social
insurance obligations. Liquidity risk may arise from the inability
to sell a financial asset at a price close to its fair value.
Liquidity requirements are monitored on a daily basis
and the management ensures that sufficient funds are available to
meet all liabilities as they fall due. In the normal course of business,
the Group does not normally resort to borrowings but has the ability
to raise funds from banks at short notice.
Fair value is the amount for which
an asset could be exchanged or a liability settled, between knowledgeable,
willing parties in an arm's length transaction. Differences can,
therefore, arise between the carrying values under the historical
cost method and fair value estimates.
Underlying the definition of fair value is a presumption
that an enterprise is a going concern without any need or intention
to either liquidate, curtail materially the scale of its operations
or undertake a transaction on adverse terms.
The fair value of the Group's financial assets and
liabilities are not materially different from their carrying values.
20 Comparative figures
Certain comparative balances have been reclassified,
wherever necessary, to conform with the presentation adopted at
31 December 2004.
21 Geographical concentration of investments
|
|
2004
BD
|
2003
BD
|
|
Bahrain
|
293,145,225
|
273,442,226
|
|
Japan
|
9,407,363
|
8,535,791
|
|
Europe
|
33,335,054
|
31,280,429
|
|
North America
|
161,859,395
|
159,248,990
|
|
Middle East and Africa
|
20,337
|
29,336
|
|
Total per balance sheet
|
497,767,374
|
472,536,772
|
|
This comprises:
|
|
|
|
Held-for trading investments
|
149,344,811
|
136,962,823
|
|
Available-for-sale investments
|
281,437,662
|
228,403,309
|
|
Held-to-maturity investments
|
46,447,470
|
88,943,730
|
|
Associated undertakings
|
20,537,431
|
18,226,910
|
|
Total
|
497,767,374
|
472,536,772
|
22 Segmental analysis
Business segments
A business segment is a group of assets and operations
engaged in products or services that are subject to risk and returns
that are different from those of other business segments. A summary
of the assets, liabilities and operations of the different business
segments is as follows:
|
|
2004
|
|
Social
insurance
BD
|
Banking
BD
|
Resort
BD
|
Total
BD
|
|
Revenue
|
52,715,536
|
11,000
|
748,273
|
53,478,809
|
|
Net investment
|
|
|
|
|
|
income
|
39,618,054
|
2,895,000
|
-
|
42,513,054
|
|
Other income
|
7,959,748
|
-
|
29,617
|
7,989,365
|
|
Expenses
|
(39,354,759 )
|
(120,000 )
|
(863,708 )
|
(40,338,467 )
|
|
Net profit
|
60,938,579
|
2,786,000
|
(85,818 )
|
63,638,761
|
|
Total assets
|
990,425,524
|
14,301,000
|
20,457,537
|
1,025,184,061
|
|
Total liabilities
|
477,471
|
133,000
|
250,197
|
860,668
|
|
|
2003
|
|
Social
insurance
BD
|
Banking
BD
|
Resort
BD
|
Total
BD
|
|
Revenue
|
50,137,878
|
16,000
|
750,147
|
50,904,025
|
|
Net investment
|
|
|
|
|
|
income
|
43,798,350
|
1,419,000
|
-
|
45,217,350
|
|
Other income
|
236,667
|
-
|
23,453
|
260,120
|
|
Expenses
|
(40,170,434 )
|
(113,000 )
|
(922,364 )
|
(41,205,798 )
|
|
Net profit
|
54,002,461
|
1,322,000
|
(148,764 )
|
55,175,697
|
|
Total assets
|
875,491,670
|
11,426,000
|
19,974,158
|
906,891,828
|
|
Total liabilities
|
338,331
|
120,000
|
245,178
|
703,509
|
Geographical segments
A geographical segment is engaged in providing products
or services within a particular economic environment that are subject
to risks and returns that are different from those of segments operating
in other economic environments.
A geographical concentration of the Group's investments
has been provided in Note 20. As the Group operations
are located only in the Kingdom of Bahrain , geographical segments
of the total assets, liabilities and operations have not been provided.
23 Actuarial position
|
|
2004
BD
|
2003
BD
|
|
Scheme members' funds
|
1,024,323,393
|
906,188,319
|
|
Actuarial present value of promised benefits
|
1,430,430,000
|
1,094,831,000
|
|
Deficit
|
406,106,607
|
188,642,681
|
The actuarial present value of promised benefits can
be further analysed as follows:
|
|
2004
BD
|
|
Vested benefits
|
1,159,080,000
|
|
Non-vested benefits
|
271,350,000
|
|
|
1,430,430,000
|
The actuarial estimate has been prepared by independent
actuaries, Muhanna & Co., Cyprus . The actuary has calculated
the actuarial present value of promised benefits accruing under
the terms and conditions of the scheme at 31 December 2004. The
method used to calculate the actuarial liability as well as the
standard contribution rate is the “Projected Unit Method” in accordance
with International Accounting Standard 19 “Employee Benefits”. For
the purpose of the actuarial computation, the actuarial liability
has been calculated based on the present value of the benefits accrued
at the valuation date, taking into account the final earnings for
members in service. The discount rate has been taken at 5.5% per
annum, based on the long term return of the Organisation.
As is evident from the above, the unfunded deficit
at 31 December 2004 amounts to BD406,106,607. The management of
the Organistion is currently in the process of reviewing this unfunded
deficit and considering options available to cover the shortfall.
|